| Profit & Loss- € ml |
2010 |
2009 |
2008 |
2007* |
2007 |
2005 |
| Net sales |
2,877 |
2,613 |
3,155 |
3,408 |
3,249 |
3,064 |
| EBITDA |
310 |
260 |
271 |
333 |
303 |
264 |
| % on sales |
10.8% |
10.0% |
8.6% |
9.8% |
9.3% |
8.6% |
| EBIT |
184 |
119 |
141 |
192 |
160 |
122 |
| % on sales |
6.4% |
4.5% |
4.5% |
5.6% |
4.9% |
4.0% |
| PBT |
149 |
67 |
95 |
166 |
132 |
93 |
| Net profit of the Group |
90 |
35 |
55 |
105 |
76 |
51 |
| % on sales |
3.1% |
1.3% |
1.7% |
3.1% |
2.3% |
1.7% |
| Non recurring costs |
44 |
50 |
19 |
27 |
39 |
36 |
| |
| Balance Sheet- € ml |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
| Net working capital |
-5 |
13 |
65 |
2 |
40 |
78 |
| Non-current operating assets |
1,079 |
1,072 |
1,113 |
1,208 |
1,252 |
1,269 |
| Other current assets and liabilities and non-current liabilities |
-322 |
-327 |
-282 |
-299 |
-317 |
-310 |
| Net invested capital |
752 |
758 |
896 |
911 |
976 |
1,037 |
| Net financial indebtness |
179 |
290 |
474 |
331 |
424 |
517 |
| Total shareholders'equity |
573 |
468 |
422 |
580 |
552 |
519 |
| Equity and financial liabilities |
751.7 |
758 |
896 |
911 |
976 |
1,037 |
| Net working capital/sales |
-0.2% |
0.5% |
2.1% |
0.1% |
1.2% |
2.5% |
| Net financial indebtness/total shareholders' equity |
0.3% |
0.6% |
1.1% |
0.6% |
0.8% |
1.0% |
| Net financial indebtness/EBITDA |
0.6% |
1.1% |
1.7% |
1.0% |
1.4% |
2.0% |
| |
|
* 2007 riclassified figures
|